{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Examples"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":17,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1904"}

{"sheet":"Examples","index":0,"n_rows":20,"n_cols":14,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
[null,"ISMT E-130 Spreadsheet Models for Managers"]
[null,"Examples for Session 13: Using Macros I"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"G"]
[null,"AnnualDemand",64000,null,null,"DoNothing",{"$f":"DoNothing(C7:C11)","v":64000},null,null,null,null,null,null,{"$f":"\"{=DoNothing(C7:C11)}\"","v":"{=DoNothing(C7:C11)}"}]
[null,"UnitPrice",10,null,null,null,10,null,null,null,null,null,null,{"$f":"\"{=DoNothing(C7:C11)}\"","v":"{=DoNothing(C7:C11)}"}]
[null,"CostToHold",0.2,null,null,null,0.2,null,null,null,null,null,null,{"$f":"\"{=DoNothing(C7:C11)}\"","v":"{=DoNothing(C7:C11)}"}]
[null,"CostToOrder",10,null,null,null,10,null,null,null,"C",null,null,{"$f":"\"{=DoNothing(C7:C11)}\"","v":"{=DoNothing(C7:C11)}"}]
[null,"EOQ",{"$f":"EOQ(AnnualDemand,UnitPrice,CostToOrder,CostToHold)","v":800},null,null,null,800,null,null,null,{"$f":"\"=EOQ(AnnualDemand,UnitPrice,CostToOrder,CostToHold)\"","v":"=EOQ(AnnualDemand,UnitPrice,CostToOrder,CostToHold)"},null,null,{"$f":"\"{=DoNothing(C7:C11)}\"","v":"{=DoNothing(C7:C11)}"}]
[]
[null,null,null,null,null,null,null,null,null,null,"E"]
[null,"Geometric Mean",2,8,{"$f":"GeometricMean(C14,D14)","v":4},null,null,null,null,null,{"$f":"\"=GeometricMean(C14,D14)\"","v":"=GeometricMean(C14,D14)"}]
[null,null,5,31,{"$f":"GeometricMean(C15,D15)","v":12.449899597988733},null,null,null,null,null,{"$f":"\"=GeometricMean(C15,D15)\"","v":"=GeometricMean(C15,D15)"}]
[]
[null,"DepreciationTerm",5]
[null,null,null,null,null,null,null,null,null,null,"C"]
[null,"By Formula",{"$f":"IF(COLUMN()>COLUMN($C$19)+DepreciationTerm-1,0,1)/DepreciationTerm","v":0.2},0.2,0.2,0.2,0.2,0,null,null,{"$f":"\"=IF(COLUMN()>COLUMN($C$19)+DepreciationTerm-1,0,1)/DepreciationTerm\"","v":"=IF(COLUMN()>COLUMN($C$19)+DepreciationTerm-1,0,1)/DepreciationTerm"}]
[null,"By Macro",{"$f":"Depreciation($C$20,DepreciationTerm)","v":0.2},0.2,0.2,0.2,0.2,0,null,null,{"$f":"\"=Depreciation($C$20,DepreciationTerm)\"","v":"=Depreciation($C$20,DepreciationTerm)"}]